-- " Based on our simulated production , income and cash flow models , common shares of Royal Oak are at a significant discount to the industry averages , " EVEREN said .
<response> -- " Based on our simulated production , income and cash flow models , common shares of <organization>Royal Oak</organization> are at a significant discount to the industry averages , " <organization>EVEREN</organization> said . </response>