Paraphrase the text
A 100% loss of rent, the demolition and reconstruction of all buildings and a complete loss of book values are, however, even on very pessimistic assumptions, unrealistic.
However, even with very pessimist assumptions 100% of the rental shortage, the demolition and the rebuilding of any building as well as the complete lost carrying amounts are unrealistic.